Feeds

Coalition's NBN plan: where's the cost of the copper?

Vulture South goes mad with a spreadsheet, can't find billions in opex

  • alert
  • submit to reddit

High performance access to file storage

Australia's opposition parties this week released their plan for broadband infrastructure. Many people have taken to the document with an eye to the Coalition's alleged $AUD90 billion-plus figure for the cost of the current National Broadband Network, but few have asked about the accuracy of the coalition plan's assumptions.

At least one of those assumptions is subject to immediate challenge: the Coalition's calculation of the operational expenditure of its network – especially in the context of the future of the Telstra PSTN.

Let's start, however, with the simplest figure. On page 31 of the coalition policy document background document, we have the table below.

In this, the Coalition's model has the operational expenditure of its proposed network starting at $1.061 billion, and rising by 2019 to $3.335 billion.

The question is: what about the copper the coalition's plan will rely on to bring broadband into the majority of homes? On our reading of the policy, its contribution to operational expenditure seems to be ignored completely.

We make that assertion on the basis of the fact that in the 2011-2012 financial year, Telstra's direct operational expenditure (opex) on fixed broadband was around $AU1.3 billion. But the PSTN – which runs the copper – was a separate line item, consuming another $1.93 billion in opex, for a total of $3.23 billion a year

Our source for this is Telstra's 2012 Annual Report (PDF), which gives product margins on numbered Page 8 (Page 38 of the PDF), and revenue revenue on Page 15 (page 44 of the PDF).

We're going to be generous and assume some of the Telstra broadband opex has to be quarantined for its estimated 500,000 or so cable broadband customers. We're also going to assume that not all of the PSTN network opex goes towards broadband. With those assumptions in mind, let's do some maths.

  • Total current fixed broadband opex – $AU1.3 billion
  • Total fixed broadband services – 3.336 million
  • Annual opex per fixed broadband service – $AU376.76
  • Non-HFC services (estimated) – 2.87 million
  • Opex for non-HFC fixed broadband customers – $AU1.08 billion
  • Share of PSTN opex used to deliver fixed broadband – $AU1 billion

On our assumptions, the total opex of today's fixed broadband network is, therefore, in the order of $2bn, a sum rather more than the Coalition plan budgets for financial years 2014 and 2015.

The Coalition needs to account for this in some way. If the network is to be handed to NBN Co (in whatever form that might take), then the operational expenditure has to include the costs of operating the physical copper itself – and the network will carry the direct cost of around $1 billion worth of operational expenditure not accounted for in the current plan.

If, on the other hand, Telstra retains the copper, then the subscriptions will have to cover a billion dollars a year to rent the network at a profit. If we allow Telstra a margin of 37 percent on $AU1 billion (its current fixed broadband margin), with 8.8 million customers, then the Coalition's plan needs to include around $13 per month, per subscriber, for access to the copper.

Either way, The Register believes the Coalition's operational expenditure forecast is incomplete. ®

High performance access to file storage

More from The Register

next story
Android engineer: We DIDN'T copy Apple OR follow Samsung's orders
Veep testifies for Samsung during Apple patent trial
MtGox chief Karpelès refuses to come to US for g-men's grilling
Bitcoin baron says he needs another lawyer for FinCEN chat
Did a date calculation bug just cost hard-up Co-op Bank £110m?
And just when Brit banking org needs £400m to stay afloat
One year on: diplomatic fail as Chinese APT gangs get back to work
Mandiant says past 12 months shows Beijing won't call off its hackers
EFF: Feds plan to put 52 MILLION FACES into recognition database
System would identify faces as part of biometrics collection
Big Content goes after Kim Dotcom
Six studios sling sueballs at dead download destination
Ex-Tony Blair adviser is new top boss at UK spy-hive GCHQ
Robert Hannigan to replace Sir Iain Lobban in the autumn
Alphadex fires back at British Gas with overcharging allegation
Brit colo outfit says it paid for 347KVA, has been charged for 1940KVA
Jack the RIPA: Blighty cops ignore law, retain innocents' comms data
Prime minister: Nothing to see here, go about your business
Don't let no-hire pact suit witnesses call Steve Jobs a bullyboy, plead Apple and Google
'Irrelevant' character evidence should be excluded – lawyers
prev story

Whitepapers

Securing web applications made simple and scalable
In this whitepaper learn how automated security testing can provide a simple and scalable way to protect your web applications.
Five 3D headsets to be won!
We were so impressed by the Durovis Dive headset we’ve asked the company to give some away to Reg readers.
HP ArcSight ESM solution helps Finansbank
Based on their experience using HP ArcSight Enterprise Security Manager for IT security operations, Finansbank moved to HP ArcSight ESM for fraud management.
The benefits of software based PBX
Why you should break free from your proprietary PBX and how to leverage your existing server hardware.
Mobile application security study
Download this report to see the alarming realities regarding the sheer number of applications vulnerable to attack, as well as the most common and easily addressable vulnerability errors.